• La-Z-Boy Reports Record Sales for Fiscal 2022 First Quarter

    Источник: Nasdaq GlobeNewswire / 17 авг 2021 15:15:00   America/Chicago

    MONROE, Mich., Aug. 17, 2021 (GLOBE NEWSWIRE) -- La-Z-Boy Incorporated (NYSE: LZB), a global leader in residential furniture, today reported operating results for the fiscal 2022 first quarter ended July 24, 2021.

    Fiscal 2022 first quarter* versus Fiscal 2021 first quarter:

    • Consolidated sales increased 84% to $524.8 million
    • Strong written order trends:
      • Written same-store sales in the company-owned Retail segment increased 22%
      • Written sales for Joybird increased 31%
    • Consolidated operating margin:
      • GAAP: 6.5% versus 1.5%
      • Non-GAAP(1): 6.6% versus 3.1%
    • Net income attributable to La-Z-Boy Incorporated per diluted share (“EPS”):
      • GAAP: $0.54 versus $0.10
      • Non-GAAP(1): $0.55 versus $0.18
    • $42 million to shareholders through share repurchases and dividends

    *Subsequent to quarter end, the Board of Directors increased the company's share repurchase authorization by 6.5 million shares to 9 million shares, representing approximately 20% of shares outstanding, equal to approximately $320 million at yesterday's closing stock price.

    Summary and Outlook

    Melinda D. Whittington, President and Chief Executive Officer of La-Z-Boy, said, "The La-Z-Boy enterprise delivered all-time, record-high sales for a quarter, even with our annual one-week maintenance shutdown in July. We are excited about our future as demand trends remain strong across all business units, our cash position is solid, and we are investing in our business for continued success throughout the pandemic period and beyond."

    Whittington added, "While we increased our production capacity in the period, we also continue to navigate our way through a volatile environment, including rapidly escalating commodity and freight costs, which have not shown signs of abating. To mitigate these historic rising costs, we took additional pricing actions in the quarter and, for the first time, imposed a surcharge on pending dealer orders in our backlog to help mitigate these significant cost increases in the near term."

    Chief Financial Officer Bob Lucian noted, "With the initiatives we are executing, we expect margin performance to begin to improve in the second quarter, finishing the full fiscal year with a consolidated non-GAAP operating margin at or near double digits. Over the last two quarters, we returned $79 million in value to our shareholders through share repurchases. Reflecting confidence in our long-term cash generation, our Board of Directors has increased our share repurchase authorization, enabling our continued share buyback."

    Supporting Detail

    Consolidated sales in the first quarter of fiscal 2022 increased 84% to $525 million versus the fiscal 2021 first quarter, which was impacted by COVID, with plants reopening at reduced capacity and most retailers closed for a portion of the quarter. Compared with the pre-pandemic fiscal 2020 first quarter, consolidated sales for the first quarter of fiscal 2022 increased 27%, for a compounded annual growth rate of 13%. Consolidated GAAP operating margin increased to 6.5% versus 1.5% in the prior-year first quarter. Consolidated non-GAAP(1) operating margin improved to 6.6% versus 3.1% in the prior-year first quarter. Operating margin for the period was impacted by short-term pressures on Wholesale margins, resulting from previous pricing trailing escalating input costs due to significant backlog, as well as continued investment in capacity expansion.

    GAAP diluted EPS was $0.54 for the fiscal 2022 first quarter versus $0.10 in the prior-year quarter. Non-GAAP(1) diluted EPS was $0.55 versus $0.18 in the prior-year first quarter.

    Wholesale Segment:

    • Sales:
      • Increased 76% to $393.5 million in the fiscal 2022 first quarter compared with the fiscal 2021 first quarter, which was impacted by COVID
      • Compared with the pre-pandemic fiscal 2020 first quarter, sales increased 23% in the fiscal 2022 first quarter, for a compounded annual growth rate of 11%
    • Operating Margin:
      • Non-GAAP(1) operating margin in the fiscal 2022 first quarter was 4.7% versus 9.4% for the prior-year period, reflecting expected gross margin pressure from rising commodity costs and the delay in related pricing actions moving through the large order backlog, as well as capacity-related start-up costs and labor challenges to expand production

    Written same-store sales for the entire La-Z-Boy Furniture Galleries® network:

    • Increased 10.4% for the fiscal 2022 first quarter compared with the fiscal 2021 first quarter
    • Compared with the pre-pandemic fiscal 2020 first quarter, written same-store sales increased 28.6% for the fiscal 2022 first quarter, for a compounded annual growth rate of 13.4%

    Retail segment:

    • Delivered sales:
      • Doubled, increasing 100% to $181.8 million in the first quarter of fiscal 2022 compared with the prior-year first quarter which was impacted by COVID
      • Compared with the pre-pandemic fiscal 2020 first quarter, delivered sales increased 27%, for a compounded annual growth rate of 13%
    • Written same-store sales for the company-owned La-Z-Boy Furniture Galleries® stores:
      • Increased 22% in the fiscal 2022 first quarter, reflecting positive trends across sales metrics, including traffic, average ticket and Design sales, versus last year's first quarter which included temporary store closures due to COVID
      • Compared with the pre-pandemic fiscal 2020 first quarter, written same-store sales increased 34.5% in the fiscal 2022 first quarter, for a compounded annual growth rate of 16%
    • Operating Margin:
      • Non-GAAP(1) operating margin increased to 11.2% in the fiscal 2022 first quarter versus a loss of (6.8)% in the fiscal 2021 first quarter, primarily driven by fixed-cost leverage on higher delivered sales volume. Last year's first-quarter margin was impacted by a significant reduction in delivered sales due to the impacts from COVID

    Corporate & Other:

    • Joybird delivered sales:
      • Almost tripled, increasing 188% to $38.7 million in the fiscal 2022 first quarter compared with the same quarter last year which was impacted by COVID
      • Compared with the pre-pandemic fiscal 2020 first quarter, delivered sales increased 125%, representing a compounded annual growth rate of 50%
    • Joybird written sales:
      • Increased 31% in the fiscal 2022 first quarter compared with the prior-year quarter
      • Compared with the pre-pandemic fiscal 2020 first quarter, written sales increased 82%, representing a compounded annual growth rate of 35%, reflecting continued robust order trends and the strength of the brand in the online marketplace
    • Joybird continues to deliver strong gross margins, increased conversion rates and significant growth in online and store traffic as it increases its marketing spend to drive awareness and customer acquisition

    Balance Sheet and Cash Flow

    For the first quarter of fiscal 2022, the company generated $6 million in cash from operating activities, after investing $39 million in higher inventory levels to protect against supply chain disruptions and to support increased production and delivered sales. La-Z-Boy ended the period with $336 million in cash(2) and no debt, compared with $337 million in cash(2) and $50 million in short-term borrowings at the end of the fiscal 2021 first quarter. The company holds $33 million in investments to enhance returns on cash versus $16.5 million at the end of the fiscal 2021 first quarter. During the period, the company invested $19 million in the business through capital expenditures, paid $7 million in dividends and spent $36 million repurchasing approximately 0.9 million shares of stock in the open market under its existing authorized share repurchase program, leaving approximately 2.5 million shares available for repurchase under the program as of July 24, 2021.

    Dividend and Share Repurchase Authorization

    On August 17, 2021, the Board of Directors declared a quarterly cash dividend of $0.15 per share on the common stock of the company, payable on September 15, 2021, to shareholders of record on September 2, 2021.

    Additionally on August 17, 2021, demonstrating its confidence in the company's ability to grow profitably and continue to generate strong operating cash flow, the company's Board of Directors approved an increase of 6.5 million shares to its existing share repurchase authorization. With the shares available for repurchase under the program as of the end of the fiscal 2022 first quarter, this increase brings the total share repurchase authorization to 9 million shares, representing approximately 20% of shares outstanding, equal to approximately $320 million at yesterday's closing stock price. The company expects to execute the repurchase program over a three-to-four-year period, subject to market conditions, operational performance, cash flow from operations, cash balances, potential M&A activity and other business investments.

    _____
    (1)Non-GAAP amounts for the first quarter of fiscal 2022 exclude:

    • purchase accounting charges related to acquisitions completed in prior periods totaling $0.4 million pre-tax, or $0.01 per diluted share, with $0.3 million included in operating income and $0.1 million included in interest expense.

    Non-GAAP amounts for the first quarter of fiscal 2021 exclude:

    • a charge of $3.5 million pre-tax, or $0.06 per diluted share, related to the company's business realignment, which included a 10% reduction in the company's global workforce and the temporary closure of its Newton, Mississippi upholstery manufacturing facility; and
    • purchase accounting charges related to acquisitions completed in prior periods totaling $1.2 million pre-tax, or $0.02 per diluted share, with $1.0 million included in operating income and a $0.2 million expense included in interest expense

    Please refer to the accompanying “Reconciliation of GAAP to Non-GAAP Financial Measures” for detailed information on calculating the Non-GAAP measures used in this press release and a reconciliation to the most directly comparable GAAP measure.

    (2)Cash includes cash, cash equivalents and restricted cash

    Conference Call

    La-Z-Boy will hold a conference call with the investment community on Wednesday, August 18, 2021, at 8:30 a.m. Eastern time. The toll-free dial-in number is 844.369.8770; international callers may use 862.298.0840.

    The call will be webcast live, with corresponding slides, and archived on the Internet. It will be available at https://lazboy.gcs-web.com/. A telephone replay will be available for a week following the call. This replay will be accessible to callers from the U.S. and Canada at 877.481.4010 and to international callers at 919.882.2331. Enter Replay Passcode: 42340. The webcast replay will be available for one year.

    Cautionary Note Regarding Forward-Looking Statements

    This news release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Generally, forward-looking statements include information concerning expectations, projections or trends relating to our results of operations, financial results, financial condition, strategic initiatives and plans, expenses, dividends, share repurchases, liquidity, use of cash and cash requirements, borrowing capacity, investments, future economic performance, business and industry and the effect of the novel coronavirus (“COVID-19”) pandemic on our business operations and financial results.

    The forward-looking statements in this press release are based on certain assumptions and currently available information and are subject to various risks and uncertainties, many of which are unforeseeable and beyond our control, such as the continuing and developing impact of, and uncertainty caused by, the COVID-19 pandemic. Additional risks and uncertainties that we do not presently know about or that we currently consider to be immaterial may also affect our business operations and financial results. Our actual future results and trends may differ materially depending on a variety of factors, including, but not limited to, the risks and uncertainties discussed in our fiscal 2021 Annual Report on Form 10-K and other factors identified in our reports filed with the Securities and Exchange Commission (the "SEC"), available on the SEC's website at www.sec.gov. Given these risks and uncertainties, you should not rely on forward-looking statements as a prediction of actual results. We are including this cautionary note to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or for any other reason.

    Additional Information

    This news release is just one part of La-Z-Boy’s financial disclosures and should be read in conjunction with other information filed with the SEC, which is available at: https://lazboy.gcs-web.com/financial-information/sec-filings. Investors and others wishing to be notified of future La-Z-Boy news releases, SEC filings and quarterly investor conference calls may sign up at: https://lazboy.gcs-web.com/.

    Background Information

    La-Z-Boy Incorporated is one of the world’s leading residential furniture producers, marketing furniture for every room of the home. The Wholesale segment includes England, La-Z-Boy, American Drew®, Hammary®, and Kincaid®. The company-owned Retail segment includes 157 of the 352 La-Z-Boy Furniture Galleries® stores. Joybird is an e-commerce retailer and manufacturer of upholstered furniture.

    The corporation’s branded distribution network is dedicated to selling La-Z-Boy Incorporated products and brands, and includes 352 stand-alone La-Z-Boy Furniture Galleries® stores and 560 independent Comfort Studio® locations, in addition to in-store gallery programs for the company’s Kincaid and England operating units. Additional information is available at http://www.la-z-boy.com/.

    Non-GAAP Financial Measures

    In addition to the financial measures prepared in accordance with accounting principles generally accepted in the United States ("GAAP"), this press release also includes Non-GAAP financial measures. Management uses these Non-GAAP financial measures when assessing our ongoing performance. This press release contains references to Non-GAAP operating income, Non-GAAP operating margin, Non-GAAP income before income taxes, Non-GAAP net income attributable to La-Z-Boy Incorporated and Non-GAAP net income attributable to La-Z-Boy Incorporated per diluted share, which may exclude, as applicable, business realignment charges, purchase accounting charges, and charges for our supply chain optimization initiative. The business realignment charges include severance costs, asset impairment costs, and costs to relocate equipment and inventory related to organizational changes we undertook as a result of our response to COVID, including a reduction in the company's work force and temporary closure of certain manufacturing facilities. The purchase accounting charges may include the amortization of intangible assets, incremental expense upon the sale of inventory acquired at fair value, amortization of employee retention agreements, fair value adjustments of future cash payments recorded as interest expense, and adjustments to the fair value of contingent consideration. The charges for our supply chain optimization initiative may include severance costs, accelerated depreciation expense, costs to relocate equipment and inventory, as well as other costs related to the closure, relocation and sale of certain manufacturing operations. In addition, this press release references the Non-GAAP financial measure of “Non-GAAP operating margin” for a future period. Non-GAAP operating margin may exclude items such as pre-tax purchase accounting charges and pre-tax business realignment charges. These and other not presently determinable items could have a material impact on the determination of operating margin on a GAAP basis and due to the probable variability and limited visibility of excluded items, we have not provided a reference to future period GAAP operating margin or a reconciliation of non-GAAP operating margin for future periods in this press release. These Non-GAAP financial measures are not meant to be considered superior to or a substitute for La-Z-Boy Incorporated’s results of operations prepared in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies. Reconciliations of such Non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in the accompanying tables.

    Management believes that presenting certain Non-GAAP financial measures will help investors understand the long-term profitability trends of our business and compare our profitability to prior and future periods and to our peers. Management excludes purchase accounting charges because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions consummated and the success with which we operate the businesses acquired. While the company has a history of acquisition activity, it does not acquire businesses on a predictable cycle, and the impact of purchase accounting charges is unique to each acquisition and can vary significantly from acquisition to acquisition. Similarly, business realignment charges and the charges related to the company's supply chain optimization initiative are dependent on the timing, size, number and nature of the operations being moved or closed, and the charges may not be incurred on a predictable cycle. Management believes that exclusion of these items facilitates more consistent comparisons of the company’s operating results over time. Where applicable, the accompanying “Reconciliation of GAAP to Non-GAAP Financial Measures” tables present the excluded items net of tax calculated using the effective tax rate from operations for the period in which the adjustment is presented, except for the non-tax deductible goodwill impairment charge and the adjustment to the fair value of contingent consideration which reflects the associated GAAP tax impact in the period presented.

    Contact:
    Kathy Liebmann
    (734) 241-2438 
    kathy.liebmann@la-z-boy.com

     

    LA-Z-BOY INCORPORATED
    CONSOLIDATED STATEMENT OF INCOME

      Quarter Ended
    (Unaudited, amounts in thousands, except per share data) 7/24/2021 7/25/2020
    Sales $524,783   $285,458  
    Cost of sales 322,701   169,095  
    Gross profit 202,082   116,363  
    Selling, general and administrative expense 167,711   112,038  
    Operating income  34,371   4,325  
    Interest expense (311)  (459) 
    Interest income 117   494  
    Other income (expense), net (93)  1,474  
    Income before income taxes 34,084   5,834  
    Income tax expense 8,818   1,155  
    Net income 25,266   4,679  
    Net (income) loss attributable to noncontrolling interests (700)  119  
    Net income attributable to La-Z-Boy Incorporated $24,566   $4,798  
         
    Basic weighted average common shares 45,072   45,909  
    Basic net income attributable to La-Z-Boy Incorporated per share $0.54   $0.10  
         
    Diluted weighted average common shares 45,404   45,965  
    Diluted net income attributable to La-Z-Boy Incorporated per share $0.54   $0.10  

    LA-Z-BOY INCORPORATED
    CONSOLIDATED BALANCE SHEET

    (Unaudited, amounts in thousands, except par value) 7/24/2021 4/24/2021
    Current assets    
    Cash and equivalents $332,960   $391,213  
    Restricted cash 3,266   3,490  
    Receivables, net of allowance of $3,367 at 7/24/2021 and $4,011 at 4/24/2021 141,597   139,341  
    Inventories, net 264,454   226,137  
    Other current assets 194,978   165,979  
    Total current assets 937,255   926,160  
    Property, plant and equipment, net 229,343   219,194  
    Goodwill 175,671   175,814  
    Other intangible assets, net 30,129   30,431  
    Deferred income taxes – long-term 11,477   11,915  
    Right of use lease assets 342,335   343,800  
    Other long-term assets, net 83,297   79,008  
    Total assets $1,809,507   $1,786,322  
         
    Current liabilities    
    Accounts payable $118,120   $94,152  
    Lease liabilities, current 67,408   67,614  
    Accrued expenses and other current liabilities 466,809   449,904  
    Total current liabilities 652,337   611,670  
    Lease liabilities, long-term 294,369   295,023  
    Other long-term liabilities 98,352   97,483  
    Shareholders' equity    
    Preferred shares – 5,000 authorized; none issued      
    Common shares, $1.00 par value – 150,000 authorized; 44,623 outstanding at 7/24/21 and 45,361 outstanding at 4/24/21 44,623   45,361  
    Capital in excess of par value 332,869   330,648  
    Retained earnings 379,862   399,010  
    Accumulated other comprehensive loss (1,823)  (1,521) 
    Total La-Z-Boy Incorporated shareholders' equity 755,531   773,498  
    Noncontrolling interests 8,918   8,648  
    Total equity 764,449   782,146  
    Total liabilities and equity $1,809,507   $1,786,322  

    LA-Z-BOY INCORPORATED
    CONSOLIDATED STATEMENT OF CASH FLOWS

      Quarter Ended
    (Unaudited, amounts in thousands) 7/24/2021 7/25/2020
    Cash flows from operating activities    
    Net income $25,266   $4,679  
    Adjustments to reconcile net income to cash provided by operating activities    
    Loss on disposal of assets 44   14  
    Gain on sale of investments (256)  (108) 
    Provision for doubtful accounts (611)  (1,575) 
    Depreciation and amortization 8,553   8,119  
    Amortization of right-of-use lease assets 17,245   16,469  
    Equity-based compensation expense 2,460   2,047  
    Change in deferred taxes 370   785  
    Change in receivables (1,783)  3,745  
    Change in inventories (38,921)  1,686  
    Change in other assets (10,380)  4,031  
    Change in payables 24,767   8,864  
    Change in lease liabilities (17,263)  (15,857) 
    Change in other liabilities (3,328)  73,401  
    Net cash provided by operating activities 6,163   106,300  
         
    Cash flows from investing activities    
    Proceeds from disposals of assets 8   10  
    Capital expenditures (19,343)  (9,810) 
    Purchases of investments (9,900)  (3,623) 
    Proceeds from sales of investments 9,716   14,671  
    Net cash provided by (used for) investing activities (19,519)  1,248  
         
    Cash flows from financing activities    
    Payments on debt and finance lease liabilities (30)  (25,013) 
    Holdback payments for acquisition purchases    (437) 
    Stock issued for stock and employee benefit plans, net of shares withheld for taxes (2,228)  (1,749) 
    Repurchases of common stock (35,640)    
    Dividends paid to shareholders (6,777)    
    Dividends paid to minority interest joint venture partners (1) —    (8,507) 
    Net cash used for financing activities (44,675)  (35,706) 
         
    Effect of exchange rate changes on cash and equivalents (446)  1,310  
    Change in cash, cash equivalents and restricted cash (58,477)  73,152  
    Cash, cash equivalents and restricted cash at beginning of period 394,703   263,528  
    Cash, cash equivalents and restricted cash at end of period $336,226   $336,680  
         
    Supplemental disclosure of non-cash investing activities    
    Capital expenditures included in payables $3,957    $881  

    (1)   Includes dividends paid to joint venture minority partners resulting from the repatriation of dividends from our foreign earnings that we no longer consider permanently reinvested.

    LA-Z-BOY INCORPORATED
    SEGMENT INFORMATION

      Quarter Ended
    (Unaudited, amounts in thousands) 7/24/2021 7/25/2020
    Sales    
    Wholesale segment:    
    Sales to external customers $303,617   $179,755  
    Intersegment sales 89,882   43,818  
    Wholesale segment sales 393,499   223,573  
         
    Retail segment sales 181,847   91,137  
         
    Corporate and Other:    
    Sales to external customers 39,319   14,566  
    Intersegment sales 4,315   2,175  
    Corporate and Other sales 43,634   16,741  
         
    Eliminations (94,197)  (45,993) 
    Consolidated sales $524,783   $285,458  
         
    Operating Income (Loss)    
    Wholesale segment $18,331   $17,940  
    Retail segment 20,438   (6,627) 
    Corporate and Other (4,398)  (6,988) 
    Consolidated operating income $34,371   $4,325  

    LA-Z-BOY INCORPORATED
    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

      Quarter Ended
    (Amounts in thousands, except per share data) 7/24/2021 7/25/2020
    GAAP gross profit $202,082   $116,363  
    Add back: Purchase accounting charges - incremental expense upon the sale of inventory acquired at fair value    297  
    Add back: Business realignment charges    1,070  
    Add back: Supply chain optimization initiative charges/(gain)    (50) 
    Non-GAAP gross profit $202,082   $117,680  
         
    GAAP SG&A $167,711   $112,038  
    Less: Purchase accounting charges - amortization of intangible assets and retention agreements (260)  (722) 
    Less: Business realignment charges    (2,472) 
    Non-GAAP SG&A $167,451   $108,844  
         
    GAAP operating income $34,371   $4,325  
    Add back: Purchase accounting charges 260   1,019  
    Add back: Business realignment charges    3,542  
    Add back: Supply chain optimization initiative charges/(gain)    (50) 
    Non-GAAP operating income $34,631   $8,836  
         
    GAAP income before income taxes $34,084   $5,834  
    Add back: Purchase accounting charges recorded as part of gross profit, SG&A, and interest expense 440   1,189  
    Add back: Business realignment charges    3,542  
    Add back: Supply chain optimization initiative charges/(gain)    (50) 
    Non-GAAP income before income taxes $34,524   $10,515  
         
    GAAP net income attributable to La-Z-Boy Incorporated $24,566   $4,798  
    Add back: Purchase accounting charges recorded as part of gross profit, SG&A, and interest expense 440   1,189  
    Less: Tax effect of purchase accounting (114)  (235) 
    Add back: Business realignment charges    3,542  
    Less: Tax effect of business realignment charges    (701) 
    Add back: Supply chain optimization initiative charges/(gain)    (50) 
    Less: Tax effect of supply chain optimization initiative    10  
    Non-GAAP net income attributable to La-Z-Boy Incorporated $24,892   $8,552  
         
    GAAP net income attributable to La-Z-Boy Incorporated per diluted share $0.54   $0.10  
    Add back: Purchase accounting charges, net of tax, per share 0.01   0.02  
    Add back: Business realignment charges, net of tax, per share    0.06  
    Non-GAAP net income attributable to La-Z-Boy Incorporated per diluted share $0.55   $0.18  

    LA-Z-BOY INCORPORATED
    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
    SEGMENT INFORMATION

      Quarter Ended 
    (Amounts in thousands) 7/24/2021 % of sales 7/25/2020 % of sales 
    GAAP operating income (loss)         
    Wholesale segment $18,331   4.7% $17,940   8.0% 
    Retail segment 20,438   11.2% (6,627)  (7.3)% 
    Corporate and Other (4,398)  N/M (6,988)  N/M 
    Consolidated GAAP operating income $34,371   6.5% $4,325   1.5% 
              
    Non-GAAP items affecting operating income         
    Wholesale segment $61     $3,004     
    Retail segment      465     
    Corporate and Other 199     1,042     
    Consolidated Non-GAAP items affecting operating income $260     $4,511     
              
    Non-GAAP operating income (loss)         
    Wholesale segment $18,392   4.7% $20,944   9.4% 
    Retail segment 20,438   11.2% (6,162)  (6.8)% 
    Corporate and Other (4,199)  N/M (5,946)  N/M 
    Consolidated Non-GAAP operating income $34,631   6.6% $8,836   3.1% 
              
    N/M - Not Meaningful         

    Primary Logo

Опубликовать